SES Q1 2024 Results
SES S.A. announces financial results for the three months ended 31 March 2024 and a solid start to the 2024 financial year.
- Revenue of €498 million (+2.5% YOY(1)) and Adjusted EBITDA(2) of €275 million (+4.7% YOY)
- Networks up 9.6% YOY(1) including periodic revenue, with Video performance (-5.2% YOY(1)) in line with expectations
- More than €125 million of new business and contract renewals signed in Q1 2024
- Adjusted Free Cash Flow of €38 million net inflow compared with €(41) million net outflow in Q1 2023
- Net Leverage at 1.5x(3) including cash & cash equivalents of €2.4 billion
- Landmark quarter with 2nd generation MEO constellation, O3b mPOWER, beginning customer services in April 2024
- €220 million dividend payment (€0.50 per A-share) made to shareholders in April, complemented by on-going share buyback of up to €150 million and interim dividend of €110 million dividend payment (€0.25 per A-share) to be paid in October 2024
- Outlook(4) for FY 2024 Revenue, Adjusted EBITDA, and capital expenditure on track and re-affirmed
LUXEMBOURG–(BUSINESS WIRE)– Adel Al-Saleh, CEO of SES, commented: “The first quarter results demonstrate our solid start to the year, and we continued to deliver commercial momentum across the business, underpinning our FY 2024 financial outlook which is on track and unchanged.
Our Networks business now accounts for over 50% of revenue and delivered YOY growth including periodic revenue from a contract modification which allowed us to recontract capacity on our highly contended MEO fleet and generate incremental cash flows. In Video, our Sports & Events offering continued to be the standout performer, adding to its impressive line-up of customers with an exciting new agreement with a global tier one sports brand to distribute live content to audiences across the world.
April 2024 delivered a landmark milestone for SES with the entry into commercial service of O3b mPOWER, our next generation MEO constellation, strengthening our capability to deliver competitive and differentiated customer solutions in valuable, high growth government, mobility, and fixed data markets. The next O3b mPOWER satellites (7-8) are on track be launched in late 2024 launch and bring improved resiliency to the network which will be further expanded with the launch of satellites 9-11 plus 12 & 13 in 2025 and late 2026 respectively.”
Key business and financial highlights (at constant FX unless explained otherwise)
SES regularly uses Alternative Performance Measures (APM) to present the performance of the group and believes that these APMs are relevant to enhance understanding of the financial performance and financial position.
|
€ million |
Q1 2024 |
Q1 2023 |
∆ as reported |
∆ at constant FX |
||||
|
Average €/$ FX rate |
1.09 |
1.07 |
|
|
||||
|
Revenue |
498 |
490 |
+1.5% |
+2.5% |
||||
|
Adjusted EBITDA |
275 |
265 |
+3.8% |
+4.7% |
||||
|
Adjusted Net Profit |
77 |
64 |
+20.0% |
n/m |
||||
|
Adjusted Net Debt / Adjusted EBITDA |
1.5x |
3.6x |
n/m |
n/m |
||||
|
“At constant FX” refers to comparative figures restated at the current period FX, to neutralise currency variations. |
||||||||
Networks (54% of total revenues) revenue of €268 million increased 9.6% year on year driven by growth in Mobility (+24.5% including periodic revenue) and Government (+6.1%). Fixed Data revenue (-0.5% year on year) was in line with Q1 2023 as new revenue added was offset by the impact of periodic revenue recognised in the prior period.
Video (46% of total revenues) revenue of €228 million represented a reduction of 5.2% compared with Q1 2023, mainly driven by lower revenue in mature markets which were partially offset by expansion in Sports & Events revenue.
Adjusted EBITDA of €275 million represented an Adjusted EBITDA margin of 55% (Q1 2023: 54%). Adjusted EBITDA excludes significant special items of €6 million (Q1 2023: €13 million), comprising net U.S. C-band expenses of €1 million (Q1 2023: net expenses of €4 million) and expense of other significant special items of €5 million (Q1 2023: €9 million).
Adjusted Net Profit of €77 million was €13 million, or 20.0%, higher than Q1 2023 mainly reflecting the higher year on year Adjusted EBITDA and net interest income of €6 million (Q1 2023: net interest expense of €23 million) which included the benefit of earning interest income on the group’s balance of cash & cash equivalents.
Adjusted Net Debt to Adjusted EBITDA ratio (including 50% of €625 million of hybrid bond as debt) on 31 March 2024 was 1.5 times, (31 March 2023: 3.6 times, 31 December 2023: 1.5 times) including cash & cash equivalents of €2,403 million. In January 2024, SES called and repaid the €550 million hybrid bond and expects to repay approximately €450 million of additional upcoming debt maturities.
The total amount of remaining U.S. C-band clearing cost reimbursements expected to be received in future is now approximately $480 million and SES is continuing to engage with insurers regarding the claim of $472 million relating to O3b mPOWER satellites 1-4.
Contract backlog on 31 March 2024 was €4.0 billion (€5.0 billion gross backlog including backlog with contractual break clauses).
The Full Year 2023 dividend of €0.50 per A-share and €0.20 per B-share was paid to shareholders on 18 April 2024. For Full Year 2024, SES will move to a semi-annual distribution with an interim dividend of €0.25 per A-share (€0.10 per B-share) to be paid in October 2024 and final dividend, subject to shareholder approval, of at least €0.25 per A-share (€0.10 per B-share) to be paid in April 2025.
The share buyback programme of up to €150 million was started in November 2023 and is being executed under the authorisation given by the Annual General Meeting of shareholders held on 6 April 2023. On 31 March 2024, 9 million A-shares had been purchased at an average price of approximately €5.70 per A-share. The aggregate value of the programme shall not exceed €150 million, and the shares acquired are intended to be cancelled, reducing the total number of voting and economic shares in issue.
For Full Year 2024, group revenue and Adjusted EBITDA (assuming an FX rate of €1=$1.09, nominal satellite health, and nominal launch schedule) are expected to be in the range of €1,940-2,000 million and €950-1,000 million respectively, with growth in Networks revenue expected to mostly offset lower year-on-year Video revenue.
Capital expenditure (net cash absorbed by investing activities excluding acquisitions, financial investments, U.S. C-band repurposing, and assuming an FX rate of €1=$1.09) is expected to be in the range of €500-550 million in 2024 with an average annual capital expenditure of approximately €350 million for the period 2025-2028.
Operational performance
|
REVENUE BY BUSINESS UNIT |
|
|
||
|
Q1 2024 |
Revenue (€ million) as reported |
Change (YOY) at constant FX |
||
|
Average €/$ FX rate |
1.09 |
|
||
|
Video |
228 |
-5.2% |
||
|
|
|
|
||
|
Networks |
268 |
+9.6% |
||
|
Government |
125 |
+6.1% |
||
|
Fixed Data |
59 |
-0.5% |
||
|
Mobility |
84 |
+24.5% |
||
|
Other |
2 |
n/m |
||
|
Group Total |
498 |
+2.5% |
||
|
“At constant FX” refers to comparative figures restated at the current period FX, to neutralise currency variations. |
||||
|
Future satellite launches |
||||||
|
Satellite |
Region |
Application |
Launch Date |
|||
|
ASTRA 1P |
Europe |
Video |
Summer 2024 |
|||
|
O3b mPOWER (satellites 7-8) |
Global |
Fixed Data, Mobility, Government |
Late 2024 |
|||
|
O3b mPOWER (satellites 9-11) |
Global |
Fixed Data, Mobility, Government |
2025 |
|||
|
ASTRA 1Q |
Europe |
Video, Fixed Data, Mobility, Government |
2026 |
|||
|
SES-26 |
Africa, Asia, Europe, Middle East |
Video, Fixed Data, Mobility, Government |
2026 |
|||
|
EAGLE-1 |
Europe |
Government |
2026 |
|||
|
O3b mPOWER (satellites 12-13) |
Global |
Fixed Data, Mobility, Government |
2026 |
|||
|
Final launch dates are subject to confirmation by launch providers. |
||||||
|
CONSOLIDATED INCOME STATEMENT |
||||
|
€ million |
Q1 2024 |
Q1 2023 |
||
|
Average €/$ FX rate |
1.09 |
1.07 |
||
|
Revenue |
498 |
490 |
||
|
U.S. C-band repurposing income |
1 |
2 |
||
|
Operating expenses |
(230) |
(240) |
||
|
EBITDA |
269 |
252 |
||
|
Depreciation expense |
(139) |
(148) |
||
|
Amortisation expense |
(19) |
(17) |
||
|
Operating profit |
111 |
87 |
||
|
Net financing income/(costs) |
5 |
(29) |
||
|
(Loss) / profit before tax |
116 |
58 |
||
|
Income tax expense |
(43) |
(3) |
||
|
Net Profit attributable to owners of the parent |
73 |
55 |
||
|
|
|
|
||
|
Basic and diluted loss per A-share (in €)(1) |
0.16 |
0.10 |
||
|
Basic and diluted loss per B-share (in €)(1) |
0.06 |
0.04 |
||
|
1) Earnings per share is calculated as profit attributable to owners of the parent divided by the weighted average number of shares outstanding during the year, as adjusted to reflect the economic rights of each class of share. For the purposes of the EPS calculation only, the net profit for the year attributable to ordinary shareholders has been adjusted to include the assumed coupon, net of tax, on the perpetual bonds. |
||||
|
€ million |
Q1 2024 |
Q1 2023 |
||
|
Adjusted EBITDA |
275 |
265 |
||
|
U.S. C-band income |
1 |
2 |
||
|
U.S. C-band operating expenses |
(2) |
(6) |
||
|
Other significant special items |
(5) |
(9) |
||
|
EBITDA |
269 |
252 |
|
€ million |
Q1 2024 |
Q1 2023 |
||
|
Adjusted Net Profit |
77 |
64 |
||
|
U.S. C-band income |
1 |
2 |
||
|
U.S. C-band operating expenses |
(2) |
(6) |
||
|
Other significant special items |
(5) |
(9) |
||
|
Tax on significant special items |
2 |
4 |
||
|
Net profit attributable to owners of the parent |
73 |
55 |
SUPPLEMENTARY INFORMATION
|
QUARTERLY INCOME STATEMENT (AS REPORTED) |
||||||||||
|
€ million |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
|||||
|
Average €/$ FX rate |
1.07 |
1.08 |
1.08 |
1.07 |
1.09 |
|||||
|
Revenue |
490 |
497 |
507 |
536 |
498 |
|||||
|
U.S. C-band income |
2 |
1 |
2,715 |
26 |
1 |
|||||
|
Other income |
– |
– |
– |
5 |
– |
|||||
|
Operating expenses |
(240) |
(251) |
(251) |
(355) |
(230) |
|||||
|
EBITDA |
252 |
247 |
2,971 |
212 |
269 |
|||||
|
Depreciation expense |
(148) |
(146) |
(153) |
(156) |
(139) |
|||||
|
Amortisation expense |
(17) |
(29) |
(21) |
(22) |
(19) |
|||||
|
Non-cash impairment |
– |
– |
(1,553) |
(2,123) |
– |
|||||
|
Operating profit / (loss) |
87 |
72 |
1,244 |
(2,089) |
111 |
|||||
|
Net financing income / (costs) |
(29) |
(18) |
(2) |
7 |
5 |
|||||
|
Profit/ (loss) before tax |
58 |
54 |
1,242 |
(2,082) |
116 |
|||||
|
Income tax (expense) / benefit |
(3) |
(17) |
(472) |
316 |
(43) |
|||||
|
Non-controlling interests |
– |
– |
– |
(1) |
– |
|||||
|
Net profit/ (loss) |
55 |
37 |
770 |
(1,767) |
73 |
|||||
|
|
|
|
|
|
|
|||||
|
Basic earnings / (loss) per share (in €) (1) |
|
|
|
|
|
|||||
|
Class A shares |
0.10 |
0.07 |
1.73 |
(4.04) |
0.16 |
|||||
|
Class B shares |
0.04 |
0.03 |
0.69 |
(1.62) |
0.06 |
|||||
|
|
|
|
|
|
|
|||||
|
Adjusted EBITDA |
265 |
265 |
262 |
233 |
275 |
|||||
|
Adjusted EBITDA margin |
54% |
53% |
52% |
44% |
55% |
|||||
|
U.S. C-band income |
2 |
1 |
2,715 |
26 |
1 |
|||||
|
Other income |
– |
– |
– |
5 |
– |
|||||
|
U.S. C-band operating expenses |
(6) |
(7) |
(4) |
(30) |
(2) |
|||||
|
Other significant special items |
(9) |
(12) |
(2) |
(22) |
(5) |
|||||
|
EBITDA |
252 |
247 |
2,971 |
212 |
269 |
|||||
|
1) Earnings per share is calculated as profit attributable to owners of the parent divided by the weighted average number of shares outstanding during the year, as adjusted to reflect the economic rights of each class of share. For the purposes of the EPS calculation only, the net profit for the year attributable to ordinary shareholders has been adjusted to include the coupon, net of tax, on the perpetual bonds. Fully diluted earnings per share are not significantly different from basic earnings per share. |
||||||||||
ALTERNATIVE PERFORMANCE MEASURES
SES regularly uses Alternative Performance Measures (‘APM’) to present the performance of the group and believes that these APMs are relevant to enhance understanding of the financial performance and financial position. These measures may not be comparable to similarly titled measures used by other companies and are not measurements under IFRS or any other body of generally accepted accounting principles, and thus should not be considered substitutes for the information contained in the group’s financial statements.
|
Alternative Performance Measure |
Definition |
|
|
Reported EBITDA and EBITDA margin |
EBITDA is profit for the period before depreciation, amortisation, net financing cost, and income tax. EBITDA margin is EBITDA divided by revenue. |
|
|
Adjusted EBITDA and Adjusted EBITDA margin |
EBITDA adjusted to exclude significant special items of a non-recurring nature. The primary exceptional items are the net impact of the repurposing of U.S. C-band spectrum, restructuring charges, costs associated with the development and/or implementation of merger and acquisition activities, specific business taxes, one-off regulatory charges arising outside ongoing operations. Adjusted EBITDA margin is Adjusted EBITDA divided by revenue. |
|
|
Adjusted Free Cash Flow |
Net cash generated by operating activities less net cash absorbed by investing activities, interest paid on borrowings, coupon paid on perpetual bond and lease payments, and adjusted to exclude the effect of cash flows generated by significant special items of a non-recurring nature. The primary exceptional items are the net impact of the repurposing of U.S. C-band spectrum, restructuring charges, costs associated with the development and/or implementation of merger and acquisition activities, specific business taxes, one-off regulatory charges arising outside ongoing operations. |
|
|
Adjusted Net Debt to Adjusted EBITDA |
Adjusted Net Debt to Adjusted EBITDA represents the ratio of Net Debt plus 50% of the group’s hybrid bonds (per the rating agency methodology) divided by the last 12 months’ (rolling) Adjusted EBITDA. |
|
|
Adjusted Net Profit |
Net profit attributable to owners of the parent adjusted to exclude the after-tax impact of significant special items. |
Presentation of Results:
A presentation of the results for investors and analysts will be hosted at 9.30 CET on 30 April 2024 and will be broadcast via webcast and conference call. The details for the conference call and webcast are as follows:
|
U.K. |
+44 (0) 33 0551 0200 |
|
|
France |
+33 (0) 1 70 37 71 66 |
|
|
Germany |
+49 (0) 30 3001 90612 |
|
|
U.S.A. |
+1 786 697 3501 |
|
|
|
|
|
|
Confirmation code |
SES |
|
|
|
|
|
|
Webcast registration |
The presentation is available for download from https://www.ses.com/investors/financial-results and a replay will be available shortly after the conclusion of the presentation.
Follow us on:
Twitter | Facebook | YouTube | LinkedIn | Instagram
Read our Blogs >
Visit the Media Gallery >
About SES
SES has a bold vision to deliver amazing experiences everywhere on earth by distributing the highest quality video content and providing seamless data connectivity services around the world. As a leader in global content connectivity solutions, SES owns and operates the world’s only geosynchronous orbit and medium earth orbit (GEO-MEO) constellation of satellites with the unique combination of global coverage and high performance. By leveraging its vast and intelligent, cloud-enabled network, SES delivers high-quality connectivity solutions anywhere on land, at sea or in the air, and is a trusted partner to the world’s leading telecommunications companies, mobile network operators, governments, connectivity and cloud service providers, broadcasters, video platform operators and content owners. SES’s video network carries over 6,400 channels, reaching 363 million households, delivering managed media services for both linear and non-linear content. The company is headquartered in Luxembourg and listed on Paris and Luxembourg stock exchanges (Ticker: SESG). Further information is available at: www.ses.com.
Disclaimer
This presentation does not, in any jurisdiction, including without limitation in the U.S., constitute or form part of, and should not be construed as, any offer for sale of, or solicitation of any offer to buy, or any investment advice in connection with, any securities of SES, nor should it or any part of it form the basis of, or be relied on in connection with, any contract or commitment whatsoever.
No representation or warranty, express or implied, is or will be made by SES, its directors, officers or advisors, or any other person, as to the accuracy, completeness or fairness of the information or opinions contained in this presentation, and any reliance you place on them will be at your sole risk. Without prejudice to the foregoing, none of SES, or its directors, officers or advisors accept any liability whatsoever for any loss however arising, directly or indirectly, from use of this presentation or its contents or otherwise arising in connection therewith.
This presentation includes “forward-looking statements”. All statements other than statements of historical fact included in this presentation, including without limitation those regarding SES’s financial position, business strategy, plans and objectives of management for future operations (including development plans and objectives relating to SES products and services), are forward-looking statements. Such forward-looking statements involve known and unknown risks, uncertainties and other important factors that could cause the actual results, performance, or achievements of SES to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements. Such forward-looking statements are based on numerous assumptions regarding SES and its subsidiaries and affiliates, present and future business strategies, and the environment in which SES will operate in the future, and such assumptions may or may not prove to be correct. These forward-looking statements speak only as at the date of this presentation. Forward-looking statements contained in this presentation regarding past trends or activities should not be taken as a representation that such trends or activities will occur or continue in the future. SES, and its directors, officers and advisors do not undertake any obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
1) At constant FX (comparative figures restated to neutralise currency variations)
2) Excluding operating expenses/income recognised in relation to U.S. C-band repurposing and other significant special items (disclosed separately).
3) Adjusted Net Debt to Adjusted EBITDA, including 50% of €625M hybrid bond as debt
4) Financial outlook assumes a €/$ FX rate of €1 = $1.09, nominal satellite health, and nominal launch schedule.
View source version on businesswire.com: https://www.businesswire.com/news/home/20240429774579/en/
Contacts
Richard Whiteing
Investor Relations
Tel: +352 710 725 261
richard.whiteing@ses.com
Suzanne Ong
External Communications
Tel: +352 710 725 500
suzanne.ong@ses.com